{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["F01 资产情况表(财决附01表)","F02 国有资产收益征缴情况表(财决附02表)","F03 基本数字表(财决附03表)","F04 机构人员情况表(财决附04表)","F05 非税收入征缴情况表(财决附05表)","CS01 年初结转和结余调整情况表","CS02 资产负债简表年初数变动情况表","CS05 部门决算相关信息统计表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"F01 资产情况表(财决附01表)","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,3,3],[3,2,3,3],[3,4,3,5],[3,4,3,5],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"资产情况表"]
[{"$nulls":8},"财决附01表"]
["编制单位：广西现代职业技术学院",{"$nulls":3},"2015年度",{"$nulls":3},"金额单位：元"]
["项　　目","行次","数量","","价值","","补充资料 ","",""]
["","","年初数","年末数","年初数","年末数","","",""]
["栏　　次","","1","2","3","4","栏　　次","行次","5"]
["资产总额","1","—","—",{"v":143898101.27,"d":"143,898,101.27"},{"v":176201376.68,"d":"176,201,376.68"},"一、本年坏账损失金额","24",{"v":0,"d":"0.00"}]
["一、流动资产","2","—","—",{"v":13221790.94,"d":"13,221,790.94"},{"v":33567606.63,"d":"33,567,606.63"},"二、危房面积（平方米）","25","—"]
["二、固定资产","3","—","—",{"v":128111803.59,"d":"128,111,803.59"},{"v":138914999.37,"d":"138,914,999.37"},"   （一）上年年末数","26",{"v":0,"d":"0.00"}]
["  （一）房屋（平方米）","4",{"v":99369.43,"d":"99,369.43"},{"v":102872.43,"d":"102,872.43"},{"v":75089309.42,"d":"75,089,309.42"},{"v":83092011.2,"d":"83,092,011.20"},"   （二）本年增加数","27",{"v":0,"d":"0.00"}]
["        1.办公用房","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"   （三）本年减少数","28",{"v":0,"d":"0.00"}]
["　　    2.业务用房","6",{"v":73509.77,"d":"73,509.77"},{"v":77012.77,"d":"77,012.77"},{"v":65459035.12,"d":"65,459,035.12"},{"v":68967566.72,"d":"68,967,566.72"},"         其中：本年修复数","29",{"v":0,"d":"0.00"}]
["　 　   3.其他","7",{"v":25859.66,"d":"25,859.66"},{"v":25859.66,"d":"25,859.66"},{"v":9630274.3,"d":"9,630,274.30"},{"v":14124444.48,"d":"14,124,444.48"},"   （四）年末数","30",{"v":0,"d":"0.00"}]
["  （二）汽车（台、辆）","8",3,3,{"v":729439,"d":"729,439.00"},{"v":729439,"d":"729,439.00"},"三、年末单位负担费用的供暖面积（平方米）","31",{"v":0,"d":"0.00"}]
["        1.轿车","9",2,2,{"v":553191,"d":"553,191.00"},{"v":553191,"d":"553,191.00"},"四、年末单位出租出借房屋面积（平方米）","32",{"v":0,"d":"0.00"}]
["        2.越野车","10",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、年末单位已确权土地面积（平方米）","33",{"v":135063.79,"d":"135,063.79"}]
["        3.小型载客汽车","11",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、年末单位汽车工作用途情况（台、辆）","34",3]
["        4.大中型载客汽车","12",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    1.副部（省）级及以上领导用车","35",0]
["        5.其他车型","13",1,1,{"v":176248,"d":"176,248.00"},{"v":176248,"d":"176,248.00"},"    2.一般公务用车","36",2]
["  （三）单价在20万元以上的设备（台、套…）","14",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    3.一般执法执勤用车","37",0]
["        1.单价20万元（含）－200万元","15",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    4.特种专业技术用车","38",0]
["        2.单价200万元（含）以上","16",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    5.其他用车","39",1]
["  （四）其他固定资产","17","—","—",{"v":52293055.17,"d":"52,293,055.17"},{"v":55093549.17,"d":"55,093,549.17"},"","40",""]
["减：累计折旧及减值准备","18","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","41",""]
["三、长期投资","19","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","42",""]
["四、在建工程","20","—","—",{"v":2026363.4,"d":"2,026,363.40"},{"v":2827712.28,"d":"2,827,712.28"},"","43",""]
["五、无形资产","21",0,0,{"v":556700,"d":"556,700.00"},{"v":1086400,"d":"1,086,400.00"},"","44",""]
["减：累计摊销","22","—","—",{"v":18556.66,"d":"18,556.66"},{"v":195341.6,"d":"195,341.60"},"","45",""]
["六、其他资产","23","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","46",""]
[]
[{"$nulls":4},"— 22 —"]

{"sheet":"F02 国有资产收益征缴情况表(财决附02表)","index":1,"n_rows":49,"n_cols":8,"rows_kept":49,"merged":[[3,0,5,0],[3,0,5,0],[3,0,5,0],[3,1,5,1],[3,1,5,1],[3,1,5,1],[3,2,5,2],[3,2,5,2],[3,2,5,2],[3,3,3,6],[3,3,3,6],[3,3,3,6],[3,3,3,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"国有资产收益征缴情况表"]
[{"$nulls":7},"财决附02表"]
["编制单位：广西现代职业技术学院",null,null,"2015年度",{"$nulls":3},"金额单位：元"]
["项    目","行次","合计","国有资产收益上缴情况","","","","单位留用"]
["","","","小计","已缴国库","已缴财政专户","应缴未缴",""]
["","","小计","小计","已缴国库","已缴财政专户","应缴未缴","其他"]
["栏    次","","1","2 ","3 ","4 ","5 ","6 "]
["总计","1",{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、资产有偿使用收入合计","2",{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  （一）行政单位小计","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    1.资产出租出借收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （1）房屋","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （2）车辆","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （3）设备","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （4）其他","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2.后勤服务单位上缴资产收入","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    3.未脱钩经济实体上缴资产收入","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  （二）事业单位小计","11",{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    1.资产出租出借收入","12",{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （1）房屋","13",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （2）车辆","14",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （3）设备","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （4）其他","16",{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2.附属独立核算经济实体上缴收入","17",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    3.投资收益","18",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其中：无形资产对外投资收益","19",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    4.其他收入","20",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、资产处置收入合计","21",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  （一）行政单位小计","22",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    1.固定资产处置收入","23",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （1）房屋","24",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （2）车辆","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （3）设备","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （4）其他","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2.流动资产处置收入","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    3.其他资产处置收入","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  （二）事业单位小计","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    1.固定资产处置收入","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （1）房屋","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （2）车辆","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （3）设备","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （4）其他","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2.流动资产处置收入","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    3.无形资产处置收入","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    4.长期投资处置收入","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其中：利用现金对外投资形成股权的处置收入","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    5.其他资产处置收入","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"— 23 —"]

{"sheet":"F03 基本数字表(财决附03表)","index":2,"n_rows":21,"n_cols":28,"rows_kept":21,"merged":[[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,0,5,3],[3,4,8,4],[3,4,8,4],[3,4,8,4],[3,4,8,4],[3,4,8,4],[3,4,8,4],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,5,5,10],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,11,5,14],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,27,8,27],[3,27,8,27],[3,27,8,27],[3,27,8,27],[3,27,8,27],[3,27,8,27],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,15,5,18],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,19,5,22],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[4,23,5,26],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,0,8,2],[6,3,8,3],[6,3,8,3],[6,3,8,3],[6,5,8,5],[6,5,8,5],[6,5,8,5],[6,6,8,6],[6,6,8,6],[6,6,8,6],[6,7,6,10],[6,7,6,10],[6,7,6,10],[6,7,6,10],[6,11,8,11],[6,11,8,11],[6,11,8,11],[6,12,8,12],[6,12,8,12],[6,12,8,12],[6,13,8,13],[6,13,8,13],[6,13,8,13],[6,14,8,14],[6,14,8,14],[6,14,8,14],[6,15,8,15],[6,15,8,15],[6,15,8,15],[6,16,8,16],[6,16,8,16],[6,16,8,16],[6,17,8,17],[6,17,8,17],[6,17,8,17],[6,18,8,18],[6,18,8,18],[6,18,8,18],[6,19,8,19],[6,19,8,19],[6,19,8,19],[6,20,8,20],[6,20,8,20],[6,20,8,20],[6,21,8,21],[6,21,8,21],[6,21,8,21],[6,22,8,22],[6,22,8,22],[6,22,8,22],[6,23,8,23],[6,23,8,23],[6,23,8,23],[6,24,8,24],[6,24,8,24],[6,24,8,24],[6,25,8,25],[6,25,8,25],[6,25,8,25],[6,26,8,26],[6,26,8,26],[6,26,8,26],[7,7,8,7],[7,7,8,7],[7,8,8,8],[7,8,8,8],[7,9,8,9],[7,9,8,9],[7,10,8,10],[7,10,8,10],[9,0,10,0],[9,0,10,0],[9,1,10,1],[9,1,10,1],[9,2,10,2],[9,2,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"基本数字表"]
[{"$nulls":27},"财决附03表"]
["编制单位：广西现代职业技术学院",{"$nulls":13},"2015年度",{"$nulls":12},"单位：人"]
["项目","","","","年末机构数（个）","编制人数","","","","","","年末实有人数","","","","其中：","","","","","","","","","","","","年末学生人数"]
["","","","","","","","","","","","","","","","一般公共预算财政拨款开支人数","","","","一般公共预算财政补助开支人数","","","","经费自理人数","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["支出功能分类科目编码","","","科目名称","","合计","行政编制","事业编制","","","","合计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员",""]
["","","","","","","","小计","参照公务员法管理人员","财政补助","经费自理","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24"]
["","","","合计",1,300,0,300,0,300,0,388,290,1,97,0,0,0,0,335,237,1,97,53,53,0,0,{"v":4851,"d":"4,851"}]
["205","","","教育支出",1,300,0,300,0,300,0,388,290,1,97,0,0,0,0,335,237,1,97,53,53,0,0,{"v":4851,"d":"4,851"}]
["20503","","","职业教育",1,300,0,300,0,300,0,388,290,1,97,0,0,0,0,335,237,1,97,53,53,0,0,{"v":4851,"d":"4,851"}]
["2050305","","","  高等职业教育",1,300,0,300,0,300,0,388,290,1,97,0,0,0,0,335,237,1,97,53,53,0,0,{"v":4851,"d":"4,851"}]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":14},"— 24.%d —"]

{"sheet":"F04 机构人员情况表(财决附04表)","index":3,"n_rows":30,"n_cols":12,"rows_kept":30,"merged":[[3,0,5,0],[3,0,5,0],[3,0,5,0],[3,1,5,1],[3,1,5,1],[3,1,5,1],[3,2,5,2],[3,2,5,2],[3,2,5,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,8,5,8],[3,8,5,8],[3,8,5,8],[3,9,5,9],[3,9,5,9],[3,9,5,9],[3,10,5,10],[3,10,5,10],[3,10,5,10],[3,11,5,11],[3,11,5,11],[3,11,5,11],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"机构人员情况表"]
[{"$nulls":11},"财决附04表"]
["编制单位：广西现代职业技术学院",{"$nulls":4},"2015年度",{"$nulls":5},"单位：人、个"]
["项    目","行次","编制人数","年末实有人数","","","","","项    目","行次","独立编制机构数","独立核算机构数"]
["","","","合计","一般公共预算财政拨款（补助）开支人数","经费自理人数","","","","","",""]
["","","","","","小计","政府性基金开支人数","其他","","","",""]
["栏    次","","1","2","3","4","5","6","栏    次","","7","8"]
["人员情况","1","─","─","─","─","─","─","机构情况","22","─","—"]
["一、在职人员（人）","2",300,290,237,53,0,53,"一、单位机构数（个）","23",1,1]
["  （一）行政","3",0,0,0,0,0,0,"  （一）行政","24",0,0]
["        1.机关人员","4",0,0,0,0,0,0,"        1.共产党机关","25",0,0]
["          (1)共产党机关人员","5",0,0,0,0,0,0,"        2.政府机关","26",0,0]
["          (2)政府机关人员","6",0,0,0,0,0,0,"        3.人大机关","27",0,0]
["          (3)人大机关人员","7",0,0,0,0,0,0,"        4.政协机关","28",0,0]
["          (4)政协机关人员","8",0,0,0,0,0,0,"        5.群众团体","29",0,0]
["          (5)群众团体人员","9",0,0,0,0,0,0,"        6.民主党派","30",0,0]
["          (6)民主党派人员","10",0,0,0,0,0,0,"        7.政法机关","31",0,0]
["          (7)政法机关人员","11",0,0,0,0,0,0,"  （二）事业","32",1,1]
["        2.工勤人员","12",0,0,0,0,0,0,"        1.参照公务员法管理","33",0,0]
["  （二）事业","13",300,290,237,53,0,53,"        2.财政补助","34",1,1]
["        1.参照公务员法管理人员","14",0,0,0,0,0,0,"        3.经费自理 ","35",0,0]
["        2.财政补助人员","15",300,237,237,0,0,0,"  （三）其他","36","—",0]
["        3.经费自理人员","16",0,53,0,53,0,53,"","37","",""]
["二、离退休人员（人）","17","—",98,98,0,0,0,"","38","",""]
["  （一）离休人员","18","—",1,1,0,0,0,"","39","",""]
["  （二）退休人员","19","─",97,97,0,0,0,"","40","",""]
["三、其他人员（人）","20","─",0,0,0,0,0,"","41","",""]
["四、遗属人员（人）","21","─",0,0,0,0,0,"","42","",""]
[]
[{"$nulls":5},"— 25 —"]

{"sheet":"F05 非税收入征缴情况表(财决附05表)","index":4,"n_rows":29,"n_cols":16,"rows_kept":29,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,5,5],[3,5,5,5],[3,5,5,5],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,11,3,15],[3,11,3,15],[3,11,3,15],[3,11,3,15],[3,11,3,15],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,4,5,4],[4,4,5,4],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,5,10],[4,10,5,10],[4,11,5,11],[4,11,5,11],[4,12,4,14],[4,12,4,14],[4,12,4,14],[4,15,5,15],[4,15,5,15],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[6,3,7,3],[6,3,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,3],[9,0,9,3],[9,0,9,3],[9,0,9,3],[10,0,10,3],[10,0,10,3],[10,0,10,3],[10,0,10,3],[11,0,11,3],[11,0,11,3],[11,0,11,3],[11,0,11,3],[12,0,12,3],[12,0,12,3],[12,0,12,3],[12,0,12,3],[13,0,13,3],[13,0,13,3],[13,0,13,3],[13,0,13,3],[14,0,14,3],[14,0,14,3],[14,0,14,3],[14,0,14,3],[15,0,15,3],[15,0,15,3],[15,0,15,3],[15,0,15,3],[16,0,16,3],[16,0,16,3],[16,0,16,3],[16,0,16,3],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3],[18,0,18,3],[18,0,18,3],[18,0,18,3],[18,0,18,3],[19,0,19,3],[19,0,19,3],[19,0,19,3],[19,0,19,3],[20,0,20,3],[20,0,20,3],[20,0,20,3],[20,0,20,3],[21,0,21,3],[21,0,21,3],[21,0,21,3],[21,0,21,3],[22,0,22,3],[22,0,22,3],[22,0,22,3],[22,0,22,3],[23,0,23,3],[23,0,23,3],[23,0,23,3],[23,0,23,3],[24,0,24,3],[24,0,24,3],[24,0,24,3],[24,0,24,3],[25,0,25,3],[25,0,25,3],[25,0,25,3],[25,0,25,3],[26,0,26,3],[26,0,26,3],[26,0,26,3],[26,0,26,3]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"非税收入征缴情况表"]
[{"$nulls":15},"财决附05表"]
["编制单位：广西现代职业技术学院",{"$nulls":8},"2015年度",{"$nulls":5},"金额单位：元"]
["项目","","","","","合计","纳入预算管理","","","","","纳入财政专户管理","","","",""]
["收入分类科目编码","","","","科目名称","","小计","已缴国库","","","应缴未缴国库","小计","已缴财政专户","","","未缴财政专户"]
["","","","","","","","小计","缴入本级国库","缴入非本级国库","","","小计","缴入本级财政专户","缴入非本级财政专户",""]
["类","款","项","目","栏次","1","2","3","4","5","6","7","8","9","10","11"]
["","","","","合计",{"v":27421836.02,"d":"27,421,836.02"},{"v":560539.62,"d":"560,539.62"},{"v":560539.62,"d":"560,539.62"},{"v":560539.62,"d":"560,539.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26861296.4,"d":"26,861,296.40"},{"v":26778069.58,"d":"26,778,069.58"},{"v":26778069.58,"d":"26,778,069.58"},{"v":0,"d":"0.00"},{"v":83226.82,"d":"83,226.82"}]
["","","","","一、政府性基金收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","二、专项收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","三、行政事业性收费收入",{"v":26861296.4,"d":"26,861,296.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26861296.4,"d":"26,861,296.40"},{"v":26778069.58,"d":"26,778,069.58"},{"v":26778069.58,"d":"26,778,069.58"},{"v":0,"d":"0.00"},{"v":83226.82,"d":"83,226.82"}]
["1030427","","","","教育行政事业性收费收入",{"v":26861296.4,"d":"26,861,296.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26861296.4,"d":"26,861,296.40"},{"v":26778069.58,"d":"26,778,069.58"},{"v":26778069.58,"d":"26,778,069.58"},{"v":0,"d":"0.00"},{"v":83226.82,"d":"83,226.82"}]
["103042757","","","","  高等学校学费",{"v":23602968.9,"d":"23,602,968.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23602968.9,"d":"23,602,968.90"},{"v":23522417.08,"d":"23,522,417.08"},{"v":23522417.08,"d":"23,522,417.08"},{"v":0,"d":"0.00"},{"v":80551.82,"d":"80,551.82"}]
["103042758","","","","  高等学校住宿费",{"v":3233152.5,"d":"3,233,152.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3233152.5,"d":"3,233,152.50"},{"v":3233152.5,"d":"3,233,152.50"},{"v":3233152.5,"d":"3,233,152.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["103042762","","","","  考试考务费",{"v":25175,"d":"25,175.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25175,"d":"25,175.00"},{"v":22500,"d":"22,500.00"},{"v":22500,"d":"22,500.00"},{"v":0,"d":"0.00"},{"v":2675,"d":"2,675.00"}]
["","","","","四、罚没收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","五、国有资本经营收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","",""]
["","","","","六、国有资源（资产）有偿使用收入",{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1030799","","","","其他国有资源（资产）有偿使用收入",{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["103079900","","","","  其他国有资源（资产）有偿使用收入",{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":328763.62,"d":"328,763.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","七、其他收入",{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1039901","","","","捐赠收入",{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["103990102","","","","  国内捐赠收入",{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":231776,"d":"231,776.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":9},"— 26.%d —"]

{"sheet":"CS01 年初结转和结余调整情况表","index":5,"n_rows":28,"n_cols":21,"rows_kept":28,"merged":[[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,0,2,3],[2,4,2,5],[2,4,2,5],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,6,2,17],[2,18,2,19],[2,18,2,19],[2,20,5,20],[2,20,5,20],[2,20,5,20],[2,20,5,20],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,0,5,2],[3,3,5,3],[3,3,5,3],[3,3,5,3],[3,4,5,4],[3,4,5,4],[3,4,5,4],[3,5,5,5],[3,5,5,5],[3,5,5,5],[3,6,5,6],[3,6,5,6],[3,6,5,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[3,8,3,9],[3,8,3,9],[3,10,3,11],[3,10,3,11],[3,12,3,13],[3,12,3,13],[3,14,3,15],[3,14,3,15],[3,16,3,17],[3,16,3,17],[3,18,5,18],[3,18,5,18],[3,18,5,18],[3,19,5,19],[3,19,5,19],[3,19,5,19],[4,8,5,8],[4,8,5,8],[4,9,5,9],[4,9,5,9],[4,10,5,10],[4,10,5,10],[4,11,5,11],[4,11,5,11],[4,12,5,12],[4,12,5,12],[4,13,5,13],[4,13,5,13],[4,14,5,14],[4,14,5,14],[4,15,5,15],[4,15,5,15],[4,16,5,16],[4,16,5,16],[4,17,5,17],[4,17,5,17],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[20,0,20,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[21,0,21,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[22,0,22,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[23,0,23,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[24,0,24,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[25,0,25,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[26,0,26,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20],[27,0,27,20]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"年初结转和结余调整情况表"]
["编制单位：广西现代职业技术学院",{"$nulls":10},"2015年度",{"$nulls":8},"金额单位：元"]
["项目","","","","调整前年初结转和结余","","变动项目","","","","","","","","","","","","调整后年初结转和结余","","备注"]
["支出功能分类科目编码","","","科目名称","合计","其中：财政拨款结转和结余","合计","其中：财政拨款结转和结余","财政收回","","审计调整","","归集调入或上缴","","单位内部调剂","","其他","","合计","其中：财政拨款结转和结余",""]
["","","","","","","","","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","小计","其中：财政拨款结转和结余","","",""]
["","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17"]
["","","","合计",{"v":3788545.9,"d":"3,788,545.90"},{"v":3788545.9,"d":"3,788,545.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3788545.9,"d":"3,788,545.90"},{"v":3788545.9,"d":"3,788,545.90"},""]
["205","","","教育支出",{"v":3748545.9,"d":"3,748,545.90"},{"v":3748545.9,"d":"3,748,545.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3748545.9,"d":"3,748,545.90"},{"v":3748545.9,"d":"3,748,545.90"},""]
["20502","","","普通教育",{"v":887372.8,"d":"887,372.80"},{"v":887372.8,"d":"887,372.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":887372.8,"d":"887,372.80"},{"v":887372.8,"d":"887,372.80"},""]
["2050205","","","  高等教育",{"v":887372.8,"d":"887,372.80"},{"v":887372.8,"d":"887,372.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":887372.8,"d":"887,372.80"},{"v":887372.8,"d":"887,372.80"},""]
["20503","","","职业教育",{"v":861173.1,"d":"861,173.10"},{"v":861173.1,"d":"861,173.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":861173.1,"d":"861,173.10"},{"v":861173.1,"d":"861,173.10"},""]
["2050302","","","  中专教育",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},""]
["2050305","","","  高等职业教育",{"v":853673.1,"d":"853,673.10"},{"v":853673.1,"d":"853,673.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":853673.1,"d":"853,673.10"},{"v":853673.1,"d":"853,673.10"},""]
["2050399","","","  其他职业教育支出",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},""]
["20509","","","教育费附加安排的支出",{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},""]
["2050999","","","  其他教育费附加安排的支出",{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},""]
["206","","","科学技术支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},""]
["20699","","","其他科学技术支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},""]
["2069999","","","  其他科学技术支出",{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},""]
["注：1．本表反映部门和单位年初结转和结余调整情况，由年初结转和结余发生变动的部门和单位填报。","","","","","","","","","","","","","","","","","","","",""]
["    2．“调整前年初结转和结余”为上年度部门决算年末结转和结余数，“调整后年初结转和结余”为本年度调整后年初结转和结余数。","","","","","","","","","","","","","","","","","","","",""]
["    3．“财政收回”填列各级财政部门收回部门和单位结转和结余资金金额；","","","","","","","","","","","","","","","","","","","",""]
["       “审计调整”填列单位根据审计意见调整年初结转和结余资金金额；","","","","","","","","","","","","","","","","","","","",""]
["       “归集调入或上缴”填列单位取得主管部门归集调入的结转和结余资金以及按规定实际上缴主管部门的结转和结余资金金额；","","","","","","","","","","","","","","","","","","","",""]
["       “单位内部调剂”填列结转和结余资金在单位内部不同项目之间的调剂金额。","","","","","","","","","","","","","","","","","","","",""]
["    4．“备注”栏应写明作为调整依据的文件号。","","","","","","","","","","","","","","","","","","","",""]
["    5．本表应作为部门决算填报说明第二部分的附件一并报送，主管部门上报时应分单位编报。","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"CS02 资产负债简表年初数变动情况表","index":6,"n_rows":57,"n_cols":36,"rows_kept":57,"merged":[[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[54,0,54,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[55,0,55,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9],[56,0,56,9]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"资产负债简表年初数变动情况表"]
["编制单位：广西现代职业技术学院",{"$nulls":16},"2015年度",{"$nulls":17},"金额单位：元"]
["行政单位","行次","调整前年初数","财政收回","审计调整","归集调入或上缴","单位内部调剂","其他","调整后年初数","事业单位","行次","调整前年初数","财政收回","审计调整","归集调入或上缴","单位内部调剂","其他","调整后年初数","企业化管理事业单位","行次","调整前年初数","财政收回","审计调整","归集调入或上缴","单位内部调剂","其他","调整后年初数","民间非营利组织","行次","调整前年初数","财政收回","审计调整","归集调入或上缴","单位内部调剂","其他","调整后年初数"]
["栏次","","1","2","3","4","5","6","7","栏次","","8","9","10","11","12","13","14","栏次","","15","16","17","18","19","20","21","栏次","","22","23","24","25","26","27","28"]
["一、资产合计","1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、资产合计","51",{"v":143923751.27,"d":"143,923,751.27"},{"v":-25650,"d":"-25,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143898101.27,"d":"143,898,101.27"},"一、资产合计","101",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、资产合计","151",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    流动资产","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动资产","52",{"v":13247440.94,"d":"13,247,440.94"},{"v":-25650,"d":"-25,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13221790.94,"d":"13,221,790.94"},"    流动资产","102",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动资产","152",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      库存现金","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      库存现金","53",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},"      货币资金","103",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      货币资金","153",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      银行存款","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      银行存款","54",{"v":8070950.28,"d":"8,070,950.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8070950.28,"d":"8,070,950.28"},"      短期投资","104",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期投资","154",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      财政应返还额度","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期投资","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收票据","105",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收款项","155",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应收账款","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      财政应返还额度","56",{"v":3814195.9,"d":"3,814,195.90"},{"v":-25650,"d":"-25,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3788545.9,"d":"3,788,545.90"},"      应收账款","106",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预付账款","156",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      预付账款","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收票据","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收补贴款","107",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","157",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他应收款","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收账款","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","108",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","158",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      存货","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预付账款","59",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","109",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　长期投资","159",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    固定资产","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他应收款","60",{"v":1360294.76,"d":"1,360,294.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1360294.76,"d":"1,360,294.76"},"    长期投资","110",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　固定资产原价","160",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      固定资产原价","11",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产原价","111",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","161",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      减：固定资产累计折旧","12",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","112",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产净值","162",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    在建工程","13",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期投资","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产净值","113",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　在建工程","163",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    无形资产","14",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产","64",{"v":128111803.59,"d":"128,111,803.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":128111803.59,"d":"128,111,803.59"},"      减：固定资产减值准备","114",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　文物文化资产","164",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      无形资产原价","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      固定资产原价","65",{"v":128111803.59,"d":"128,111,803.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":128111803.59,"d":"128,111,803.59"},"    固定资产净额","115",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","165",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      减：累计摊销","16",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工程物资","116",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产清理","166",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    待处理财产损溢","17",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    在建工程","67",{"v":2026363.4,"d":"2,026,363.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2026363.4,"d":"2,026,363.40"},"    在建工程","117",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    受托代理资产","167",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    政府储备物资","18",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","68",{"v":538143.34,"d":"538,143.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":538143.34,"d":"538,143.34"},"    固定资产清理","118",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","168",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    公共基础设施","19",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      无形资产原价","69",{"v":556700,"d":"556,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":556700,"d":"556,700.00"},"    待处理固定资产净损失","119",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","169","","","","","","",""]
["      公共基础设施原价","20",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计摊销","70",{"v":18556.66,"d":"18,556.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18556.66,"d":"18,556.66"},"    无形资产","120",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","170","","","","","","",""]
["      减：公共基础设施累计折旧","21",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    待处置资产损溢","71",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    递延税款借项","121",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","171","","","","","","",""]
["    公共基础设施在建工程","22",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","122",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","172","","","","","","",""]
["    受托代理资产","23",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","","","","","","","","123","","","","","","","","","173","","","","","","",""]
["二、负债合计","24",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、负债合计","74",{"v":9273552.6,"d":"9,273,552.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9273552.6,"d":"9,273,552.60"},"二、负债合计","124",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、负债合计","174",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    流动负债","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动负债","75",{"v":7173552.6,"d":"7,173,552.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7173552.6,"d":"7,173,552.60"},"    流动负债","125",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动负债","175",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应缴财政款","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","76",{"v":4600000,"d":"4,600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4600000,"d":"4,600,000.00"},"      短期借款","126",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","176",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应缴税费","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴税费","77",{"v":3645.82,"d":"3,645.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3645.82,"d":"3,645.82"},"      应付票据","127",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付款项","177",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付职工薪酬","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴国库款","78",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付账款","128",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付工资","178",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付账款","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴财政专户款","79",{"v":38908.15,"d":"38,908.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":38908.15,"d":"38,908.15"},"      应付工资","129",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应交税金","179",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付政府补贴款","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付职工薪酬","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付福利费","130",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动负债","180",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他应付款","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付票据","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应交税金","131",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期负债","181",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      一年内到期的非流动负债","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付账款","82",{"v":157268.8,"d":"157,268.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157268.8,"d":"157,268.80"},"      其他流动负债","132",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      长期借款","182",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    长期应付款","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预收账款","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期负债","133",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      长期应付款","183",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    受托代理负债","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他应付款","84",{"v":2373729.83,"d":"2,373,729.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2373729.83,"d":"2,373,729.83"},"    递延税款贷项","134",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他长期负债","184",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","35","","","","","","","","      其他流动负债","85",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","135",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    受托代理负债","185",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","36","","","","","","","","    长期借款","86",{"v":2100000,"d":"2,100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2100000,"d":"2,100,000.00"},"","136","","","","","","","","","186","","","","","","",""]
["","37","","","","","","","","    长期应付款","87",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、少数股东权益","137",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","187","","","","","","",""]
["","38","","","","","","","","","88","","","","","","","","","138","","","","","","","","","188","","","","","","",""]
["三、净资产合计","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、净资产合计","89",{"v":134650198.67,"d":"134,650,198.67"},{"v":-25650,"d":"-25,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":134624548.67,"d":"134,624,548.67"},"四、所有者权益合计","139",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、净资产合计","189",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    财政拨款结转","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    事业基金","90",{"v":159692.44,"d":"159,692.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":159692.44,"d":"159,692.44"},"    实收资本（股本）","140",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    非限定性净资产","190",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    财政拨款结余","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    非流动资产基金","91",{"v":130676310.33,"d":"130,676,310.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":130676310.33,"d":"130,676,310.33"},"      其中：国家资本","141",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    限定性净资产","191",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    其他资金结转结余","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    专用基金","92",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    资本公积","142",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","192","","","","","","",""]
["      其中：项目结转","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      修购基金","93",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    盈余公积","143",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","193","","","","","","",""]
["    资产基金","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      职工福利基金","94",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    未分配利润","144",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","194","","","","","","",""]
["    待偿债净资产","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他专用基金","95",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","145","","","","","","","","","195","","","","","","",""]
["","46","","","","","","","","    财政补助结转","96",{"v":3814195.9,"d":"3,814,195.90"},{"v":-25650,"d":"-25,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3788545.9,"d":"3,788,545.90"},"","146","","","","","","","","资产总计","196",{"v":143923751.27,"d":"143,923,751.27"},{"v":-25650,"d":"-25,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143898101.27,"d":"143,898,101.27"}]
["","47","","","","","","","","    财政补助结余","97",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","147","","","","","","","","负债总计","197",{"v":9273552.6,"d":"9,273,552.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9273552.6,"d":"9,273,552.60"}]
["","48","","","","","","","","    非财政补助结转","98",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","148","","","","","","","","净资产总计","198",{"v":134650198.67,"d":"134,650,198.67"},{"v":-25650,"d":"-25,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":134624548.67,"d":"134,624,548.67"}]
["","49","","","","","","","","    非财政补助结余","99",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","149","","","","","","","","","199","","","","","","",""]
["","50","","","","","","","","    其他净资产","100",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","150","","","","","","","","国有资产总量","200",{"v":134650198.67,"d":"134,650,198.67"},{"v":-25650,"d":"-25,650.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":134624548.67,"d":"134,624,548.67"}]
["注：1．本表反映部门和单位年初资产负债简表年初数变动情况，由资产负债简表年初数发生变动的部门和单位编报。 ","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["    2．“调整前年初数”为上年度资产负债简表年末数，“调整后年初数”为本年度根据变动事项调整后的年初数。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["    3．本表应作为部门决算填报说明第二部分的附件一并报送。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"CS05 部门决算相关信息统计表","index":7,"n_rows":26,"n_cols":6,"rows_kept":26,"merged":[[2,1,3,1],[2,1,3,1],[2,4,3,4],[2,4,3,4],[22,0,22,5],[22,0,22,5],[22,0,22,5],[22,0,22,5],[22,0,22,5],[22,0,22,5],[23,0,23,5],[23,0,23,5],[23,0,23,5],[23,0,23,5],[23,0,23,5],[23,0,23,5],[24,0,24,5],[24,0,24,5],[24,0,24,5],[24,0,24,5],[24,0,24,5],[24,0,24,5],[25,0,25,5],[25,0,25,5],[25,0,25,5],[25,0,25,5],[25,0,25,5],[25,0,25,5]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门决算相关信息统计表"]
["编制单位：广西现代职业技术学院",null,null,"2015年度",null,"金额单位：万元"]
["项  目","行次","统计数","项  目","行次","统计数"]
["栏  次","","1","栏  次","","2"]
["一、“三公”经费支出","1","—","二、机关运行经费","19",{"v":0,"d":"0.00"}]
["（一）支出合计","2",{"v":8.2,"d":"8.20"},"（一）行政单位","20",{"v":0,"d":"0.00"}]
["  1.因公出国（境）费","3",{"v":0,"d":"0.00"},"（二）参照公务员法管理事业单位","21",{"v":0,"d":"0.00"}]
["  2.公务用车购置及运行维护费","4",{"v":8.2,"d":"8.20"},"","22","　"]
["    （1）公务用车购置费","5",{"v":0,"d":"0.00"},"三、国有资产占用情况","23","—"]
["    （2）公务用车运行维护费","6",{"v":8.2,"d":"8.20"},"（一）车辆数合计（辆）","24",3]
["  3.公务接待费","7",{"v":0,"d":"0.00"},"  1.部级领导干部用车","25",0]
["    （1）国内接待费","8",{"v":0,"d":"0.00"},"  2.一般公务用车","26",2]
["    （2）国（境）外接待费","9",{"v":0,"d":"0.00"},"  3.一般执法执勤用车","27",0]
["（二）相关统计数","10","—","  4.特种专业技术用车","28",0]
["  1.因公出国（境）团组数（个）","11",0,"  5.其他用车","29",1]
["  2.因公出国（境）人次数（人）","12",0,"（二）单位价值200万元以上大型设备（台，套）","30",0]
["  3.公务用车购置数（辆）","13",0,"　","31","　"]
["  4.公务用车保有量（辆）","14",3,"　","32","　"]
["  5.国内公务接待批次（个）","15",0,"　","33","　"]
["  6.国内公务接待人次（人）","16",0,"　","34","　"]
["  7.国（境）外公务接待批次（个）","17",0,"　","35","　"]
["  8.国（境）外公务接待人次（人）","18",0,"　","36","　"]
["注：1．本表反映部门决算中“三公”经费、机关运行经费和国有资产占用情况等相关统计指标。","","","","",""]
["    2．“三公”经费填列单位使用一般公共预算财政拨款安排的支出，“三公”经费相关统计数同此口径。“三公”经费金额应与财决08表保持一致； ","","","","",""]
["    3．“机关运行经费”填列行政单位和参照公务员法管理的事业单位使用一般公共预算财政拨款安排的基本支出中的日常公用经费支出，相关数据应与财决07表保持一致。","","","","",""]
["    4．“国有资产占用情况”填列单位用各类资金购置的车辆、设备等固定资产数量情况，相关数据应与财决附01表保持一致。","","","","",""]